Venture Capital Method.Original Venture Capital Method, vcmethod.com ,(?) Discount the Terminal Value to Present Value Annual Earnings(Projected NI),1,$2,500,000.00,(at exit date) In Year,2,5,(at exit date) PE(multiple),3,15 Required Rate of Return,4,50% Value of firm,5,$4,938,271.60 Ca...docs.google.comVenture Capital Method with Sensitivity Analysis.Original Venture Capital Method with Sensitivity Analysis,(?) vcmethod.com Single period NPV method,Base Model,Variation 1,Variation 2,Variation 3,Variation 4,Variation 5 Exit Value,1,V,$25,000,000,$22,500,000,$25,000,000,$25,000,000,$25,000,000,$25,000,000 Time...docs.google.comVenture Capital Method with Dilution.Original Venture Capital Method (w/ Dilution),(?) vcmethod.com Net Income at Exit Year,1,$2,500,000,(at exit date) Term,2,5,(at exit date) PE(multiple),3,15 Shares Outstanding Before Investment,4,1,000,000 Company Value at Exit,5,$37,500,000 Shares Outstanding ...docs.google.comVenture Capital Method with Multiple Rounds.Original Venture Capital Method (w/ Multiple Financing Rounds),(?) vcmethod.com Exit Value,1,$25,000,000 Number of existing shares (founders),2,1,000,000 Disc Rate: Round 1,Round 2,Time of Exit,Year,1,2,3,4 Valuation at exit,3,V,$25,000,000,12,r,60%,50%,50%,40%...docs.google.comBerkus MethodBerkus Berkus Method,vcmethod.com,(?) Value Driver,Add to Pre-Money Valuation,Assigned Value 1. Sound Idea (basic value, product risk),$0-$500,000, $ 250,000 2. Prototype (reduces technology risk),$0-$500,000, $ 350,000 3. Quality Management Team (reduces execution risk),$0-$500,000, $ 300,000...docs.google.comScorecard MethodYour Venture's Score: If your company's performance for one of the Value Drivers is about average, input 100% as your score for that Value Driver. If it is stronger than average, input a number greater than 100% (such as 125% if you believe that your company performs about 25% better).docs.google.comValuation SpreadsheetsValuation: Inputs This file describes the programs in this section and provides some insights into their usage. All-in-one Valuation Models This program provides a rough guide to which discounted cash flow model may be best suited to your firm. Three-stage FCFF valuation model, also presented in terms of projected EVA.people.stern.nyu.eduVenture Capital Method with Dilution.Original Venture Capital Method (w/ Dilution),(?) vcmethod.com Net Income at Exit Year,1,$2,500,000,(at exit date) Term,2,5,(at exit date) PE(multiple),3,15 Shares Outstanding Before Investment,4,1,000,000 Company Value at Exit,5,$37,500,000 Shares Outstanding ...docs.google.com